Please see below for rough estimates of min income to live in Lilac

This presumes you would be 90%ers

 

 

 

 

Paying more at the start, i.e. the 10% of the build cost and then some of the equity shares can reduce the minimum income required to live in the project

 

 

 

 

Initial Payment

Minimum Net Income (everyone pays 35% net income to the scheme)

 

1bed

2bed

3bed

4bed

£10,000

£9,203

£14,378

 

 

£12,000

£8,858

£14,033

 

 

£14,000

£8,513

£13,687

 

 

£16,000

£8,167

£13,342

£20,192

 

£18,000

£7,822

£12,997

£19,847

£23,934

£20,000

£7,477

£12,651

£19,501

£23,589

£25,000

£6,613

£11,788

£18,638

£22,726

£30,000

£5,750

£10,925

£17,775

£21,863

£35,000

£4,887

£10,062

£16,912

£20,999

£40,000

£4,023

£9,198

£16,048

£20,136

£45,000

£3,160

£8,335

£15,185

£19,273

£50,000

£2,297

£7,472

£14,322

£18,409

£55,000

£1,434

£6,608

£13,458

£17,546

£60,000

£570

£5,745

£12,595

£16,683

£65,000

 

£4,882

£11,732

£15,820

£70,000

 

£4,018

£10,869

£14,956

£75,000

 

£3,155

£10,005

£14,093

£80,000

 

£2,292

£9,142

£13,230

£85,000

 

£1,429

£8,279

£12,366

£90,000

 

£565

£7,415

£11,503

£95,000

 

 

£6,552

£10,640

£100,000

 

 

£5,689

£9,777

£105,000

 

 

£4,826

£8,913

£110,000

 

 

£3,962

£8,050

£115,000

 

 

£3,099

£7,187

£120,000

 

 

£2,236

£6,323

£125,000

 

 

£1,372

£5,460

£130,000

 

 

£509

£4,597

£135,000

 

 

 

£3,734

£140,000

 

 

 

£2,870

£145,000

 

 

 

£2,007

£150,000

 

 

 

£1,144

£155,000

 

 

 

£280

£160,000

 

 

 

 

£165,000

 

 

 

 

£170,000

 

 

 

 

£175,000

 

 

 

 

£180,000

 

 

 

 

£185,000

 

 

 

 

£190,000

 

 

 

 

£195,000

 

 

 

 

 

Cohousing News

Feed not found.

Login Form


 

 


Lilac is supported by
facebooktwitter
space DECC20logo20big
Lilac is a Mutual Home Ownership Society (No. 30689R)